| Revenue | DKK 376K | +109% |
| EBITDA | DKK 376K | +109% |
| Net profit | DKK 161K | +717% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 336K | +92% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 35 | — | 115 | 27 | 48 | 77 | 78 | 869 | 182 | 277 | 179 | 376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 35 | 0 | 115 | 27 | 48 | 77 | 78 | 869 | 182 | 277 | 179 | 376 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -10 | -12 | -15 | -29 | -24 | -44 | -47 | -47 | -47 |
| EBIT | -10 | 35 | 0 | 107 | 17 | 36 | 62 | 48 | 845 | 138 | 230 | 133 | 329 |
| Net financials | -36 | -44 | 0 | -11 | -9 | -6 | -60 | -82 | -42 | -97 | -159 | -166 | -121 |
| Profit before tax | -47 | -10 | 0 | 96 | 7 | 31 | 2 | -34 | 803 | 41 | 71 | -33 | 208 |
| Tax | -0 | 7 | -0 | 18 | 2 | 1 | 3 | -10 | 187 | 8 | 16 | -7 | 47 |
| Net profit | -47 | -17 | 0 | 77 | 5 | 30 | -1 | -23 | 615 | 33 | 56 | -26 | 161 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 898 | 887 | 853 | 1.876 | 2.109 | 3.169 | 3.203 | 3.124 | 2.999 | 2.926 |
| Equity | 0 | 0 | 0 | 87 | 92 | 122 | 121 | 98 | 713 | 146 | 201 | 175 | 336 |
| Long-term debt | 0 | 0 | 0 | 681 | 623 | 599 | 555 | 706 | 470 | 435 | 412 | 382 | 1.880 |
| Short-term debt | 0 | 0 | 0 | 130 | 171 | 132 | 1.200 | 1.305 | 1.986 | 2.622 | 2.510 | 2.442 | 710 |
| Total debt | 0 | 0 | 0 | 811 | 795 | 731 | 1.755 | 2.011 | 2.456 | 3.058 | 2.923 | 2.824 | 2.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2012 | — | — |
UP Management | Management | 2012 | — | — |
BP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.H. 3 ApS | Company | 50.0% | 50.0% | 2012 |
BOESGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Brix-Hansen | Management | 0 companies |
| Ulrich Peter Simonsen | Management | 0 companies |
| Brian Peter Boesgaard | Management | 0 companies |