| Revenue | DKK 491K | +62% |
| EBITDA | DKK 143K | +66% |
| Net profit | DKK 88K | +45% |
| Total assets | DKK 653K | +52% |
| Equity | DKK 224K | +65% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -5 | -5 | -5 | -4 | -4 | 0 | 150 | 376 | 275 | 304 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -235 | -197 | -217 | -348 |
| EBITDA | -11 | 96 | -5 | -5 | -5 | -4 | -4 | -5 | 74 | 140 | 78 | 86 | 143 |
| Depreciation & amort. | -0 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -3 | -4 | -11 |
| EBIT | -11 | -4 | -5 | -5 | -5 | -4 | -4 | -5 | 74 | 133 | 75 | 82 | 132 |
| Net financials | -7 | -9 | -26 | 26 | -10 | -17 | 17 | -69 | -13 | -6 | -4 | -3 | -17 |
| Profit before tax | -18 | -112 | -31 | 21 | -15 | -21 | 13 | -73 | 61 | 126 | 71 | 79 | 115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | 28 | 16 | 18 | 27 |
| Net profit | -18 | -112 | -31 | 21 | -15 | -21 | 13 | -73 | 78 | 98 | 56 | 61 | 88 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 187 | 225 | 226 | 226 | 256 | 201 | 207 | 144 | 246 | 431 | 653 |
| Equity | 62 | 62 | -81 | -60 | -76 | -97 | -83 | -157 | -79 | 19 | 75 | 136 | 224 |
| Long-term debt | 127 | 127 | 88 | 74 | 54 | 34 | 14 | 0 | 0 | 8 | 14 | 0 | 0 |
| Short-term debt | 11 | 11 | 181 | 212 | 248 | 289 | 326 | 358 | 286 | 113 | 153 | 290 | 424 |
| Total debt | 138 | 138 | 269 | 286 | 302 | 322 | 340 | 358 | 286 | 122 | 167 | 290 | 424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|