| Revenue | DKK 9,5M | +16% |
| EBITDA | DKK 4,8M | +75% |
| Net profit | DKK 3,4M | +100% |
| Total assets | DKK 8,4M | +6% |
| Equity | DKK 3,8M | +79% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.229 | 7.645 | 8.683 | 8.244 | 9.547 |
| Staff expenses | -4.788 | -5.112 | -5.341 | -5.500 | -4.744 |
| EBITDA | 2.441 | 2.533 | 3.270 | 2.744 | 4.803 |
| Depreciation & amort. | -61 | -95 | -258 | -347 | -367 |
| EBIT | 2.379 | 2.439 | 3.012 | 2.397 | 4.436 |
| Net financials | -24 | -10 | -144 | -136 | -122 |
| Profit before tax | 2.355 | 2.428 | 2.868 | 2.261 | 4.314 |
| Tax | 556 | 557 | 696 | 586 | 958 |
| Net profit | 1.799 | 1.872 | 2.172 | 1.676 | 3.355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.268 | 5.415 | 7.715 | 7.898 | 8.403 |
| Equity | 4.588 | 2.872 | 2.617 | 2.120 | 3.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.111 | 2.042 | 4.530 | 5.161 | 4.050 |
| Total debt | 3.111 | 2.042 | 4.530 | 5.161 | 4.050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Nørregaard | Chief Executive Officer | 0 companies |
| Anders Møller Nørgaard | Board of Directors | 0 companies |
| Jesper Køppen Fenger-Mieritz | Board of Directors | 0 companies |
| Ida Buhl Alsgren | Board of Directors | 0 companies |
| Marianne Pedersen | Board of Directors | 0 companies |
| Kathrine Louise Furman Ruhnau | Chairman | 0 companies |