| Revenue | — | — |
| EBITDA | DKK -540K | +0% |
| Net profit | DKK 12,5M | +73% |
| Total assets | DKK 137,6M | +10% |
| Equity | DKK 137,4M | +63% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -175 | -275 | -275 | -275 | -275 |
| EBITDA | -438 | -538 | -539 | -539 | -540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -438 | -538 | -539 | -539 | -540 |
| Net financials | 5.537 | 4.852 | 5.403 | 7.204 | 12.493 |
| Profit before tax | 5.099 | 4.314 | 4.863 | 6.665 | 11.953 |
| Tax | -113 | -496 | -558 | -572 | -553 |
| Net profit | 5.212 | 4.810 | 5.422 | 7.237 | 12.506 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 75.620 | 122.203 | 116.535 | 124.592 | 137.640 |
| Equity | 75.585 | 81.285 | 76.213 | 84.329 | 137.416 |
| Long-term debt | 0 | 40.000 | 40.000 | 40.000 | 0 |
| Short-term debt | 36 | 918 | 323 | 263 | 224 |
| Total debt | 36 | 40.918 | 40.323 | 40.263 | 224 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Deputy Chairman | 2013 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Riis Andersen | Management | 0 companies |
| Karoline Amalie Qvirin Kristensen | Deputy Chairman | 0 companies |
| Kristoffer Jarl Kristensen | Board of Directors | 0 companies |
| Annette Bjerring Kristensen | Chairman | 0 companies |