| Revenue | — | — |
| EBITDA | DKK 106K | +268% |
| Net profit | DKK 102K | +768% |
| Total assets | DKK 532K | +26% |
| Equity | DKK 410K | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 7 | -10 | 33 | -0 | -2 | 7 | 6 | -21 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 7 | -10 | 33 | -0 | -2 | 7 | 6 | -21 | -9 | 29 | 106 |
| Depreciation & amort. | -10 | -7 | -7 | -8 | -12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 0 | -17 | 25 | -13 | -2 | 7 | 6 | -21 | -9 | 29 | 106 |
| Net financials | 23 | 162 | 217 | 47 | 13 | -105 | -195 | 72 | 23 | 115 | 24 | 105 |
| Profit before tax | 153 | 162 | 200 | 72 | -0 | -108 | -188 | 78 | 2 | 106 | 9 | 95 |
| Tax | 35 | -0 | -4 | 6 | -1 | 2 | 4 | 1 | 0 | -7 | -3 | -8 |
| Net profit | 117 | 162 | 204 | 66 | 1 | -109 | -192 | 77 | 2 | 114 | 12 | 102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 415 | 616 | 720 | 641 | 460 | 298 | 367 | 326 | 436 | 423 | 532 |
| Equity | 197 | 360 | 564 | 579 | 511 | 349 | 103 | 180 | 182 | 296 | 308 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 55 | 52 | 141 | 130 | 112 | 194 | 186 | 144 | 140 | 115 | 122 |
| Total debt | 155 | 55 | 52 | 141 | 130 | 112 | 194 | 186 | 144 | 140 | 115 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bollerup | Chief Executive Officer | 0 companies |
| Karsten Lindstrøm Jørgensen | Chief Executive Officer | 0 companies |