| Revenue | DKK 4,5M | +65% |
| EBITDA | DKK 1,3M | +62% |
| Net profit | DKK 730K | +178% |
| Total assets | DKK 8M | +8% |
| Equity | DKK 3,4M | +28% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 603 | 932 | 808 | 2.746 | 4.541 |
| Staff expenses | -168 | -308 | -187 | -1.922 | -3.203 |
| EBITDA | 435 | 624 | 620 | 824 | 1.337 |
| Depreciation & amort. | -302 | -285 | -257 | -254 | -209 |
| EBIT | 133 | 339 | 363 | 569 | 1.128 |
| Net financials | -260 | -214 | -411 | -256 | -207 |
| Profit before tax | -127 | 124 | -48 | 349 | 949 |
| Tax | 120 | 29 | -2 | 86 | 219 |
| Net profit | -247 | 96 | -46 | 263 | 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.116 | 6.877 | 6.847 | 7.420 | 7.984 |
| Equity | 2.328 | 2.423 | 2.377 | 2.640 | 3.370 |
| Long-term debt | 3.202 | 2.887 | 2.554 | 2.256 | 1.766 |
| Short-term debt | 1.404 | 1.447 | 1.896 | 2.524 | 2.848 |
| Total debt | 4.606 | 4.334 | 4.449 | 4.780 | 4.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kitty Thirsgaard | Chief Executive Officer | 0 companies |
| Niels Christian Bang Thirsgaard | Chief Executive Officer | 0 companies |