| Revenue | DKK 836K | +38% |
| EBITDA | DKK 836K | +38% |
| Net profit | DKK 307K | +54% |
| Total assets | DKK 10,2M | -5% |
| Equity | DKK 404K | -32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 339 | 600 | 1.008 | 606 | 836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 600 | 1.008 | 606 | 836 |
| Depreciation & amort. | -114 | -170 | -170 | -170 | -170 |
| EBIT | 225 | 430 | 838 | 436 | 666 |
| Net financials | -103 | -121 | -116 | -180 | -272 |
| Profit before tax | 122 | 309 | 723 | 256 | 394 |
| Tax | 27 | 68 | 159 | 56 | 87 |
| Net profit | 95 | 241 | 564 | 200 | 307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.857 | 9.903 | 9.883 | 10.767 | 10.175 |
| Equity | 192 | 433 | 697 | 596 | 404 |
| Long-term debt | 6.699 | 6.265 | 5.923 | 9.118 | 8.628 |
| Short-term debt | 2.883 | 3.053 | 3.042 | 795 | 849 |
| Total debt | 9.582 | 9.318 | 8.965 | 9.913 | 9.477 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2012 |
JA Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Management | 0 companies |
| Jørgen Appelquist | Management | 0 companies |