| Revenue | DKK 614K | -232% |
| EBITDA | DKK 614K | +204% |
| Net profit | DKK 604K | +196% |
| Total assets | DKK 1,9M | +37% |
| Equity | DKK 99K | +120% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -228 | 119 | 65 | -464 | 614 |
| Staff expenses | -0 | -0 | -220 | -129 | -0 |
| EBITDA | -228 | 119 | -155 | -593 | 614 |
| Depreciation & amort. | 3 | 3 | -9 | -0 | -0 |
| EBIT | -230 | 116 | -165 | -593 | 614 |
| Net financials | -2 | -16 | 104 | -36 | -10 |
| Profit before tax | -232 | 101 | -61 | -628 | 604 |
| Tax | -57 | 29 | 28 | -1 | -0 |
| Net profit | -175 | 72 | -88 | -627 | 604 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 211 | 532 | 695 | 1.413 | 1.939 |
| Equity | -95 | -24 | -277 | -504 | 99 |
| Long-term debt | 0 | 0 | 225 | 0 | 0 |
| Short-term debt | 306 | 556 | 747 | 1.917 | 1.840 |
| Total debt | 306 | 556 | 972 | 1.917 | 1.840 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CP Unofficial title | Unofficial title | 2018 – 2018 |
CM Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Pilgaard Bering | Unofficial title | 0 companies |
| Christian Munk | Chief Executive Officer | 0 companies |
| Jakob Skovsgaard | Board of Directors | 0 companies |
| Morten Grene | Board of Directors | 0 companies |
| Casper Vester Knudsen | Chairman | 0 companies |
| Dorte Frimor | Board of Directors | 0 companies |
| Heidi Nørrebo Jørgensen | Board of Directors | 0 companies |