| Revenue | DKK 101K | -53% |
| EBITDA | DKK -102K | -58% |
| Net profit | DKK -19K | -128% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 1,9M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 92 | 12 | 42 | 215 | 101 |
| Staff expenses | -303 | -329 | -267 | -279 | -266 |
| EBITDA | -211 | -317 | -225 | -64 | -102 |
| Depreciation & amort. | -35 | -35 | -15 | -0 | -0 |
| EBIT | -246 | -352 | -240 | -64 | -102 |
| Net financials | 110 | -48 | -64 | 133 | 66 |
| Profit before tax | -136 | -400 | -304 | 69 | -19 |
| Tax | -0 | -0 | 0 | -0 | -0 |
| Net profit | -136 | -400 | -304 | 69 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.913 | 2.558 | 2.370 | 2.469 | 2.537 |
| Equity | 2.740 | 2.228 | 1.867 | 1.936 | 1.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 330 | 503 | 533 | 681 |
| Total debt | 173 | 330 | 503 | 533 | 681 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MV Audit | Audit | 1971 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1971 | |
| Chairman | 2018 | |
| Former (3) | ||
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1971 – 1994 | |
| Chairman | 1971 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Vogt-Nielsen | Audit | 0 companies |
| Ebba Kirstine Marie Kristensen Nielsen | Board of Directors | 0 companies |
| Dagny Marie Jørgensen | Board of Directors | 0 companies |
| Malene Pless | Chairman | 0 companies |
| Viggo Max Richard Jørgensen | Board of Directors | 0 companies |
| Kjeld Lunderskov | Chairman | 0 companies |