| Revenue | DKK -114K | -3140% |
| EBITDA | DKK -114K | -3140% |
| Net profit | DKK -226K | +53% |
| Total assets | DKK 15M | -3% |
| Equity | DKK 14,3M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | — | 0 | -33 | 124 | 4 | -17 | -18 | -14 | -11 | 4 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -8 | -7 | 0 | 301 | 124 | 4 | -17 | -18 | -14 | -11 | 4 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -8 | -7 | 0 | 301 | 124 | -72 | -17 | -18 | -14 | -11 | 4 | -114 |
| Net financials | -7 | 0 | 0 | 0 | 77 | -188 | 1.634 | 1.487 | 5.004 | 4.934 | 1.985 | -382 | -42 |
| Profit before tax | -25 | -8 | -7 | 0 | 378 | -63 | 1.562 | 1.470 | 4.985 | 4.920 | 1.974 | -378 | -156 |
| Tax | -0 | -0 | -0 | -0 | 73 | -129 | -155 | -84 | -38 | -0 | 102 | 99 | 70 |
| Net profit | -25 | -8 | -7 | 0 | 304 | 66 | 1.717 | 1.554 | 5.024 | 4.920 | 1.871 | -477 | -226 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 57 | 285 | 280 | 3.562 | 17.149 | 12.605 | 11.684 | 14.775 | 16.316 | 19.436 | 15.354 | 14.968 |
| Equity | 55 | 47 | 40 | 40 | 345 | 410 | 2.127 | 3.627 | 8.596 | 13.459 | 15.273 | 14.738 | 14.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.376 | 11.884 | 6.042 | 4.730 | 3.883 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 245 | 240 | 768 | 4.855 | 4.436 | 3.327 | 2.296 | 2.856 | 4.163 | 616 | 687 |
| Total debt | 5 | 10 | 245 | 240 | 3.144 | 16.739 | 10.478 | 8.057 | 6.179 | 2.856 | 4.163 | 616 | 687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|