| Revenue | DKK -3K | -100% |
| EBITDA | DKK -472K | -650% |
| Net profit | DKK -413K | -594% |
| Total assets | DKK 818K | -44% |
| Equity | DKK 393K | -51% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 1.641 | 837 | 438 | 844 | 1.332 | 1.660 | 309 | 839 | 990 | -3 |
| Staff expenses | -514 | -900 | -767 | -695 | -640 | -818 | -1.038 | -452 | -513 | -904 | -469 |
| EBITDA | 216 | 741 | 71 | -257 | 204 | 514 | 622 | -143 | 326 | 86 | -472 |
| Depreciation & amort. | -80 | -67 | -48 | -38 | -8 | -51 | -11 | -13 | -15 | -30 | -130 |
| EBIT | 136 | 674 | 23 | -296 | 196 | 463 | 610 | -157 | 311 | 56 | -602 |
| Net financials | -15 | 5 | 1 | -3 | -18 | -2 | 1 | 18 | 36 | 53 | 41 |
| Profit before tax | 122 | 679 | 23 | -299 | 178 | 461 | 611 | -139 | 348 | 109 | -561 |
| Tax | 36 | 169 | 9 | -0 | -0 | 79 | 138 | -38 | 77 | 25 | -148 |
| Net profit | 85 | 510 | 14 | -299 | 178 | 382 | 474 | -101 | 270 | 84 | -413 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 1.184 | 383 | 410 | 642 | 808 | 1.206 | 1.196 | 1.639 | 1.459 | 818 |
| Equity | 165 | 80 | 94 | -205 | -27 | 355 | 554 | 452 | 722 | 806 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 1.104 | 289 | 614 | 317 | 453 | 652 | 743 | 916 | 653 | 424 |
| Total debt | 690 | 1.104 | 289 | 614 | 669 | 453 | 652 | 743 | 916 | 653 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
KR Management | Management | 2012 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flid Invest ApS | Company | 50.0% | 50.0% | 2017 |
M STIG HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
CUBA HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
DACH ApS | Company | 25.0% | 25.0% | 2016 |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |