| Revenue | DKK 506K | +85% |
| EBITDA | DKK 506K | +1775% |
| Net profit | DKK 166K | +985% |
| Total assets | DKK 12,7M | +36% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 247 | — | 243 | 201 | 381 | 512 | 764 | 2.181 | 123 | 2.517 | 273 | 506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 247 | 0 | 243 | 201 | 381 | 512 | 764 | 2.181 | 123 | 2.517 | -30 | 506 |
| Depreciation & amort. | -26 | -88 | -0 | -38 | -38 | -78 | -96 | -138 | -117 | -118 | -172 | -163 | -190 |
| EBIT | 106 | 159 | 0 | 205 | 163 | 303 | 416 | 626 | 2.065 | 4 | 2.345 | -194 | 316 |
| Net financials | 0 | 0 | 0 | -109 | -140 | -171 | -148 | -204 | -183 | -195 | -253 | 158 | -103 |
| Profit before tax | -120 | -8 | 0 | 95 | 23 | 132 | 268 | 422 | 1.881 | -190 | 2.093 | -35 | 213 |
| Tax | 7 | 25 | -0 | -0 | 16 | 39 | 67 | 124 | 404 | -18 | 303 | -17 | 47 |
| Net profit | -127 | -33 | 0 | 96 | 7 | 93 | 200 | 297 | 1.478 | -173 | 1.790 | -19 | 166 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.475 | 3.482 | 0 | 3.057 | 4.550 | 4.783 | 7.677 | 10.670 | 10.816 | 11.420 | 12.320 | 9.327 | 12.674 |
| Equity | -44 | -77 | 0 | -0 | 7 | 99 | 300 | 2.947 | 4.425 | 3.252 | 5.042 | 5.023 | 5.189 |
| Long-term debt | 2.893 | 2.783 | 0 | 2.131 | 3.102 | 2.982 | 4.849 | 6.793 | 5.693 | 7.250 | 6.298 | 3.912 | 5.039 |
| Short-term debt | 626 | 776 | 0 | 926 | 1.441 | 1.701 | 2.528 | 930 | 698 | 917 | 981 | 392 | 2.446 |
| Total debt | 3.519 | 3.559 | 0 | 3.057 | 4.543 | 4.683 | 7.378 | 7.723 | 6.391 | 8.168 | 7.279 | 4.304 | 7.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topal Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Orhan Topal | Management | 0 companies |