| Revenue | DKK -10K | +86% |
| EBITDA | DKK -10K | -86% |
| Net profit | DKK -28K | -133% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK 1,7M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -6 | -6 | -7 | -10 | -55 | -49 | -8 | -4 | -4 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -6 | -6 | -7 | -10 | -95 | -49 | -8 | -4 | -4 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -6 | -6 | -7 | -10 | -95 | -49 | -8 | -4 | -4 | -5 | -10 |
| Net financials | 248 | 184 | -132 | 574 | 1.707 | -126 | -252 | 105 | 243 | -182 | 298 | 110 | -28 |
| Profit before tax | 248 | 184 | -139 | 568 | 1.700 | -137 | -348 | 55 | 235 | -186 | 294 | 105 | -37 |
| Tax | -0 | -0 | -0 | -3 | -2 | -0 | -0 | 4 | 55 | -0 | 10 | 21 | -9 |
| Net profit | 248 | 184 | -139 | 570 | 1.702 | -137 | -348 | 51 | 181 | -186 | 284 | 84 | -28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 810 | 579 | 1.272 | 3.092 | 2.724 | 1.820 | 2.217 | 2.343 | 2.035 | 2.304 | 2.424 | 1.700 |
| Equity | 626 | 712 | 473 | 1.044 | 2.507 | 2.267 | 1.814 | 1.757 | 1.827 | 1.528 | 1.753 | 1.837 | 1.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 458 | 475 | 544 | 560 | 0 |
| Short-term debt | 150 | 98 | 106 | 228 | 585 | 457 | 7 | 10 | 59 | 32 | 6 | 26 | 39 |
| Total debt | 150 | 98 | 106 | 228 | 585 | 457 | 7 | 460 | 517 | 507 | 551 | 586 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|