| Revenue | DKK 205K | -24% |
| EBITDA | DKK 205K | -24% |
| Net profit | DKK 22K | -75% |
| Total assets | DKK 711K | -34% |
| Equity | DKK 628K | -36% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.046 | 416 | 373 | 272 | 324 | 279 | 297 | 299 | 311 | 564 | 270 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.790 | 312 | 373 | 272 | 324 | 279 | 297 | 299 | 311 | 564 | 270 | 205 |
| Depreciation & amort. | -1.420 | -191 | -185 | -185 | -185 | -185 | -185 | -185 | -185 | -185 | -185 | -185 |
| EBIT | 1.370 | 122 | 188 | 87 | 139 | 94 | 112 | 114 | 126 | 379 | 85 | 20 |
| Net financials | -672 | -89 | -79 | -46 | -43 | -30 | -22 | -12 | -2 | 1 | -2 | 2 |
| Profit before tax | 698 | 33 | 109 | 6 | 96 | 64 | 90 | 102 | 124 | 380 | 89 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 698 | 33 | 109 | 6 | 96 | 64 | 90 | 102 | 124 | 380 | 89 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.141 | 2.549 | 2.312 | 2.099 | 1.960 | 1.767 | 1.597 | 1.367 | 1.291 | 1.242 | 1.070 | 711 |
| Equity | 4.270 | 605 | 715 | 720 | 817 | 880 | 970 | 1.073 | 1.183 | 1.149 | 983 | 628 |
| Long-term debt | 7.715 | 965 | 1.528 | 1.149 | 1.034 | 756 | 115 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.085 | 964 | 48 | 202 | 77 | 92 | 466 | 204 | 50 | 29 | 17 | 13 |
| Total debt | 15.800 | 1.929 | 1.577 | 1.351 | 1.111 | 848 | 582 | 243 | 50 | 29 | 17 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|