| Revenue | DKK -168K | -24% |
| EBITDA | DKK -168K | +24% |
| Net profit | DKK 77,4M | -5% |
| Total assets | DKK 355,5M | +14% |
| Equity | DKK 329,2M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -6 | -6 | -6 | -6 | -214 | -39 | -5 | -61 | -49 | -222 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -6 | -6 | -6 | -6 | -214 | -39 | -5 | -61 | -49 | -222 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -47 | -37 | -37 |
| EBIT | -5 | -8 | -6 | -6 | -6 | -6 | -214 | -39 | -5 | -86 | -96 | -259 | -205 |
| Net financials | 4.252 | 9.311 | 13.162 | 17.431 | 15.918 | 37.952 | 18.282 | -21.818 | 15.225 | 77.383 | 69.289 | 82.433 | 78.003 |
| Profit before tax | 4.247 | 9.303 | 13.144 | 17.413 | 15.911 | 37.946 | 18.068 | -21.857 | 15.220 | 77.298 | 69.193 | 82.173 | 77.798 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -11 | 322 | 389 |
| Net profit | 4.247 | 9.303 | 13.144 | 17.413 | 15.911 | 37.946 | 18.068 | -21.857 | 15.220 | 77.303 | 69.204 | 81.852 | 77.408 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.252 | 37.562 | 50.614 | 71.121 | 84.187 | 122.151 | 138.454 | 114.624 | 109.137 | 206.308 | 256.295 | 310.575 | 355.517 |
| Equity | 28.247 | 37.549 | 50.595 | 71.101 | 84.167 | 122.131 | 138.430 | 114.615 | 108.800 | 205.881 | 255.840 | 296.320 | 329.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 19 | 19 | 19 | 19 | 23 | 9 | 337 | 427 | 456 | 14.255 | 26.360 |
| Total debt | 5 | 13 | 19 | 19 | 19 | 19 | 23 | 9 | 337 | 427 | 456 | 14.255 | 26.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cresten Vaupell Grene Holding 2 ApS | Company | 66.7% | 100.0% | 2023 |
Lucas Grene Holding ApS | Company | 15.0% | 0.0% | 2023 |
Anna Grene Holding ApS | Company | 15.0% | 0.0% | 2023 |
| Individual | 15.0% | 0.0% | 2018 | |
Cresten Holding 2 ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 15.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Cresten Vaupell Grene | Management | 0 companies |