| Revenue | — | — |
| EBITDA | DKK 805K | -8% |
| Net profit | DKK 790K | -8% |
| Total assets | DKK 9,5M | +5% |
| Equity | DKK 8,3M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.141 | 11 | 588 | 875 | 805 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.141 | 11 | 588 | 875 | 805 |
| Net financials | 1.183 | 39 | 617 | 915 | 842 |
| Profit before tax | 1.134 | -6 | 570 | 862 | 790 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.134 | -6 | 570 | 862 | 790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.665 | 8.161 | 8.301 | 8.980 | 9.466 |
| Equity | 6.599 | 6.594 | 7.164 | 7.833 | 8.312 |
| Long-term debt | 95 | 95 | 1.103 | 1.108 | 1.111 |
| Short-term debt | 971 | 1.472 | 34 | 40 | 43 |
| Total debt | 1.066 | 1.568 | 1.137 | 1.147 | 1.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |