| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK 827K | -25% |
| Total assets | DKK 5,6M | +11% |
| Equity | DKK 5,5M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -11 | -7 | -7 | -6 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -11 | -7 | -7 | -6 | -7 | -11 | -13 | -18 | -17 | -8 | -12 | -12 |
| Depreciation & amort. | -530 | -530 | -530 | -530 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -646 | -541 | -537 | -537 | -6 | -7 | -11 | -13 | -18 | -17 | -8 | -12 | -12 |
| Net financials | 170 | 644 | 905 | 310 | 971 | 904 | 382 | 204 | 259 | 616 | 1.003 | 1.120 | 842 |
| Profit before tax | -477 | 103 | 369 | -227 | 964 | 897 | 370 | 191 | 241 | 599 | 995 | 1.108 | 830 |
| Tax | -95 | -11 | -46 | -48 | -35 | -23 | -16 | -9 | -8 | -7 | -1 | 5 | 3 |
| Net profit | -382 | 114 | 415 | -180 | 999 | 920 | 386 | 200 | 249 | 606 | 996 | 1.103 | 827 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.674 | 3.428 | 3.334 | 2.537 | 3.161 | 3.679 | 3.495 | 3.224 | 3.056 | 3.396 | 3.855 | 5.014 | 5.587 |
| Equity | -302 | -187 | 228 | 48 | 1.047 | 1.967 | 2.245 | 2.334 | 2.470 | 2.962 | 3.841 | 4.822 | 5.514 |
| Long-term debt | 3.500 | 3.500 | 2.250 | 2.000 | 2.000 | 1.700 | 1.100 | 775 | 576 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 115 | 856 | 490 | 114 | 12 | 150 | 115 | 10 | 434 | 14 | 192 | 73 |
| Total debt | 3.975 | 3.615 | 3.106 | 2.490 | 2.114 | 1.712 | 1.250 | 890 | 586 | 434 | 14 | 192 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|