| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +25% |
| Net profit | DKK 5,6M | +123% |
| Total assets | DKK 28,3M | +25% |
| Equity | DKK 26,7M | +26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -9 | -9 | -9 | -9 | -10 | -15 | -15 | -15 | 0 | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -9 | -9 | -9 | -9 | -10 | -15 | -15 | -15 | -15 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -9 | -9 | -9 | -9 | -10 | -15 | -15 | -15 | -15 | -17 | -12 |
| Net financials | 87 | 201 | 403 | 1.357 | 1.541 | 1.793 | 3.309 | 2.222 | 2.915 | 2.234 | 3.013 | 2.764 | 5.718 |
| Profit before tax | 81 | 197 | 394 | 1.349 | 1.532 | 1.784 | 3.299 | 2.207 | 2.900 | 2.219 | 2.998 | 2.747 | 5.706 |
| Tax | 3 | 2 | 0 | -4 | 5 | -1 | -1 | 2 | 80 | -113 | 7 | 218 | 64 |
| Net profit | 78 | 195 | 394 | 1.352 | 1.527 | 1.785 | 3.300 | 2.205 | 2.821 | 2.331 | 2.991 | 2.529 | 5.641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 413 | 794 | 3.173 | 5.158 | 9.233 | 12.677 | 11.820 | 14.855 | 17.072 | 20.062 | 22.607 | 28.346 |
| Equity | 158 | 353 | 747 | 2.050 | 3.527 | 5.260 | 8.507 | 10.658 | 13.423 | 15.698 | 18.631 | 21.102 | 26.681 |
| Long-term debt | 0 | 0 | 0 | 1.040 | 1.123 | 527 | 423 | 470 | 702 | 522 | 725 | 557 | 1.265 |
| Short-term debt | 51 | 60 | 47 | 82 | 509 | 3.446 | 3.747 | 692 | 730 | 851 | 705 | 948 | 400 |
| Total debt | 51 | 60 | 47 | 1.122 | 1.631 | 3.974 | 4.170 | 1.162 | 1.432 | 1.374 | 1.431 | 1.506 | 1.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|