| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 2,2M | +337% |
| Net profit | DKK 1,1M | +226% |
| Total assets | DKK 42,5M | +3% |
| Equity | DKK 10,4M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.048 | 1.658 | 1.913 | 1.991 | 1.703 | 2.120 | 1.924 | 1.806 | 1.702 | 1.692 | 1.534 | 1.558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 720 | 2.387 | 2.505 | 2.101 | 2.156 | 3.929 | 2.735 | 2.519 | 898 | -50 | -940 | 2.226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 720 | 2.387 | 2.505 | 2.101 | 2.156 | 3.929 | 2.735 | 2.519 | 898 | -50 | -940 | 2.226 |
| Net financials | 0 | -785 | -961 | -712 | -676 | -738 | -728 | -720 | -266 | -1.348 | -471 | -181 | -808 |
| Profit before tax | — | 188 | 1.427 | 1.793 | 1.425 | 1.417 | 3.202 | 2.015 | 2.252 | -450 | -521 | -1.121 | 1.418 |
| Tax | -0 | 126 | 329 | 402 | 322 | 316 | 693 | 443 | 496 | -99 | -115 | -247 | 312 |
| Net profit | — | 62 | 1.097 | 1.391 | 1.104 | 1.101 | 2.508 | 1.571 | 1.757 | -351 | -407 | -874 | 1.106 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.785 | 31.511 | 33.775 | 35.852 | 37.204 | 38.451 | 41.404 | 42.740 | 44.391 | 43.548 | 42.597 | 41.396 | 42.471 |
| Equity | 3.891 | 3.403 | 4.500 | 5.891 | 6.995 | 8.096 | 10.604 | 12.176 | 13.932 | 13.581 | 10.174 | 9.300 | 10.406 |
| Long-term debt | 18.262 | 18.667 | 18.338 | 18.234 | 17.918 | 17.599 | 17.057 | 15.537 | 14.952 | 14.365 | 13.914 | 13.401 | 12.837 |
| Short-term debt | 7.525 | 8.470 | 9.756 | 10.369 | 10.860 | 11.147 | 11.701 | 12.751 | 13.017 | 13.233 | 16.468 | 17.143 | 17.472 |
| Total debt | 25.787 | 27.137 | 28.094 | 28.603 | 28.778 | 28.747 | 28.758 | 28.288 | 27.969 | 27.598 | 30.382 | 30.544 | 30.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF DEN 8.7.2010 | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bøtter-Jensen | Management | 0 companies |