| Revenue | — | — |
| EBITDA | DKK 4,8M | +3505% |
| Net profit | DKK 4,8M | +113% |
| Total assets | DKK 531,5M | +28% |
| Equity | DKK 527,5M | +28% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.515 | 712 | 0 | -7 | — |
| Staff expenses | -1.052 | -0 | -0 | -0 | -0 |
| EBITDA | -20.958 | -187 | -11.763 | -142 | 4.835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20.958 | -187 | -11.763 | -142 | 4.835 |
| Net financials | 21.087 | -106.899 | 908.693 | -32.243 | -21 |
| Profit before tax | 129 | -107.086 | 896.929 | -32.386 | 4.814 |
| Tax | 78.101 | -22.576 | 11.895 | 5.194 | -0 |
| Net profit | -77.973 | -84.511 | 885.034 | -37.579 | 4.814 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.683.153 | 4.683.193 | 5.590.246 | 414.725 | 531.544 |
| Equity | 4.583.458 | 4.647.758 | 5.564.778 | 410.702 | 527.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99.695 | 35.435 | 16.392 | 2.805 | 2.810 |
| Total debt | 99.695 | 35.435 | 16.392 | 2.805 | 2.810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
Sd Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
TI Management | Management | 2012 – 2021 |
JC Management | Management | 2012 – 2022 |
PK Management | Management | 2013 – 2018 |
LJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2025 | |
| Former (15) | ||
| Board of Directors | 2014 – 2015 | |
EB | Board of Directors | 2016 – 2019 |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Deputy Chairman | 2023 – 2026 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2016 – 2020 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2015 – 2015 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Isak Andersson | Management | 0 companies |
| Sander de Haas | Chief Executive Officer | 0 companies |
| John Christian Holm Rasmussen | Management | 0 companies |
| Patrik Karl Mikael Melin | Management | 0 companies |
| Louis-Etienne Jonathan Montigny | Chief Executive Officer | 0 companies |
| Peter Thommen | Board of Directors | 0 companies |
| Eva Bång | Board of Directors | 0 companies |
| Kumiko Koyama | Deputy Chairman | 0 companies |
| Marjanne Alette Julia van Ittersum | Chairman | 0 companies |
| Unknown | Board of Directors | 0 companies |
| Marguerite Désirée Accord | Deputy Chairman | 0 companies |
| Hans Roland Carlo Zlobeck | Board of Directors | 0 companies |
| Matthew James Drage | Board of Directors | 0 companies |
| Martin Theodorus Johannes Schröder | Chairman | 0 companies |
| Ola Lindell | Board of Directors | 0 companies |
| Monica Greta Christina Östberg | Deputy Chairman | 0 companies |
| Milen Mitkov Gentchev | Chairman | 0 companies |
| Leif John Tegnér | Board of Directors | 0 companies |
| Erik Øster Pedersen | Board of Directors | 0 companies |
| Anna Andersson | Deputy Chairman | 0 companies |
| Lammechien Boer | Board of Directors | 0 companies |
| Gerardus Groener | Chairman | 0 companies |