| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +67% |
| Net profit | DKK 8K | -91% |
| Total assets | DKK 144K | -95% |
| Equity | DKK 108K | -96% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 562 | 20 | 0 | -19 | -12 | -19 | -15 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 5.534 | 456 | -28 | -19 | -12 | -19 | -15 | -5 |
| Depreciation & amort. | -0 | 2.585 | 249 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 2.948 | 207 | -28 | -19 | -12 | -19 | -15 | -5 |
| Net financials | -115 | -637 | -82 | 1.078 | 138 | 193 | 239 | 135 | 15 |
| Profit before tax | 222 | 2.311 | 125 | 1.049 | 118 | 181 | 220 | 120 | 10 |
| Tax | 56 | 595 | -136 | 298 | 42 | 39 | 18 | 26 | 2 |
| Net profit | 167 | 1.716 | 261 | 751 | 77 | 142 | 202 | 93 | 8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.016 | 2.358 | 7.580 | 4.463 | 3.961 | 5.290 | 3.603 | 2.645 | 144 |
| Equity | 247 | 1.812 | 1.923 | 2.524 | 2.451 | 2.443 | 2.495 | 2.588 | 108 |
| Long-term debt | 2.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.110 | 545 | 5.657 | 1.939 | 1.510 | 2.847 | 1.108 | 57 | 36 |
| Total debt | 11.770 | 545 | 5.657 | 1.939 | 1.510 | 2.847 | 1.108 | 57 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2012 | — | — |
RK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 25.0% | 2013 | |
Mikkel Madsen ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Thordahl Henrichsen | Management | 0 companies |
| Rene Kjærsgaard-Nielsen | Management | 0 companies |