| Revenue | DKK 214K | -11% |
| EBITDA | DKK 21K | -89% |
| Net profit | DKK -11K | -106% |
| Total assets | DKK 143K | -34% |
| Equity | DKK -1,4M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -431 | -162 | -281 | -394 | -126 | 54 | 166 | 244 | 303 | 316 | 241 | 214 |
| Staff expenses | -0 | -172 | -2 | -50 | -0 | -0 | -0 | -6 | -52 | -96 | -46 | -193 |
| EBITDA | -431 | -335 | -284 | -344 | -126 | 54 | 166 | 238 | 251 | 220 | 195 | 21 |
| Depreciation & amort. | -144 | -134 | -136 | -136 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -576 | -469 | -420 | -480 | -256 | 54 | 166 | 238 | 251 | 220 | 195 | 21 |
| Net financials | -22 | -25 | -58 | -90 | -96 | -25 | -27 | -27 | -21 | -18 | -18 | -33 |
| Profit before tax | -597 | -494 | -477 | -570 | -352 | 29 | 139 | 211 | 230 | 202 | 177 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -597 | -494 | -477 | -570 | -352 | 29 | 139 | 211 | 230 | 202 | 177 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 790 | 548 | 284 | 141 | 160 | 163 | 177 | 104 | 223 | 215 | 143 |
| Equity | -517 | -1.011 | -1.489 | -2.059 | -2.411 | -2.382 | -2.243 | -2.032 | -1.802 | -1.600 | -1.422 | -1.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.292 | 2.112 | 1.857 | 1.778 | 1.599 | 1.455 |
| Short-term debt | 1.459 | 1.801 | 2.037 | 2.342 | 2.552 | 2.543 | 114 | 97 | 49 | 45 | 39 | 122 |
| Total debt | 1.459 | 1.801 | 2.037 | 2.342 | 2.552 | 2.543 | 2.406 | 2.209 | 1.906 | 1.823 | 1.638 | 1.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2012 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maroon Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Perschke Gielstrup | Management | 0 companies |
| Mette Skot Perschke | Management | 0 companies |