| Revenue | DKK -969K | -548% |
| EBITDA | DKK -3M | -59% |
| Net profit | DKK -3,4M | -43% |
| Total assets | DKK 3,6M | -39% |
| Equity | DKK -16,2M | -27% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -796 | -44 | 532 | 216 | -969 |
| Staff expenses | -1.369 | -1.705 | -1.952 | -2.121 | -2.050 |
| EBITDA | -2.165 | -1.749 | -1.420 | -1.905 | -3.019 |
| Depreciation & amort. | -76 | -77 | -77 | -77 | -61 |
| EBIT | -2.241 | -1.826 | -1.498 | -1.982 | -3.080 |
| Net financials | -416 | -688 | 247 | -408 | -332 |
| Profit before tax | -2.657 | -2.514 | -1.251 | -2.390 | -3.412 |
| Tax | 2 | -3 | 12 | -0 | -0 |
| Net profit | -2.659 | -2.511 | -1.263 | -2.390 | -3.412 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.380 | 6.940 | 6.668 | 5.911 | 3.633 |
| Equity | -6.615 | -9.126 | -10.389 | -12.779 | -16.191 |
| Long-term debt | 85 | 8.257 | 8.318 | 8.295 | 8.357 |
| Short-term debt | 14.909 | 7.809 | 8.739 | 10.396 | 11.466 |
| Total debt | 14.994 | 16.066 | 17.057 | 18.691 | 19.824 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Chief Executive Officer | Chief Executive Officer | 2015 |
SL Founder | Founder | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Hagen Kromann Rønnow | Chief Executive Officer | 0 companies |
| Søren Lentz | Founder | 0 companies |
| Peter Reimer Sindberg | Board of Directors | 0 companies |
| Bent Møller | Board of Directors | 0 companies |
| Eddie Ravn Broch | Board of Directors | 0 companies |