| Revenue | DKK -6K | -1% |
| EBITDA | DKK -6K | +1% |
| Net profit | DKK 416K | +8% |
| Total assets | DKK 1,8M | +9% |
| Equity | DKK 1,8M | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Net financials | 100 | 14 | 127 | 31 | -166 | -92 | 92 | 436 | 284 | 256 | 314 | 389 | 420 |
| Profit before tax | 92 | 10 | 122 | 26 | -171 | -97 | 87 | 431 | 279 | 250 | 309 | 383 | 415 |
| Tax | -2 | -1 | -2 | -1 | -1 | -1 | -6 | -2 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 94 | 11 | 124 | 27 | -170 | -96 | 93 | 432 | 280 | 252 | 310 | 384 | 416 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 329 | 760 | 789 | 523 | 524 | 556 | 985 | 973 | 1.149 | 1.383 | 1.673 | 1.831 |
| Equity | 309 | 319 | 443 | 470 | 300 | 204 | 297 | 729 | 899 | 1.038 | 1.233 | 1.499 | 1.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 317 | 319 | 223 | 320 | 259 | 256 | 74 | 111 | 150 | 174 | 37 |
| Total debt | 8 | 10 | 317 | 319 | 223 | 320 | 259 | 256 | 74 | 111 | 150 | 174 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|