| Revenue | DKK 5,1M | +18% |
| EBITDA | DKK 2,9M | +25% |
| Net profit | DKK 2,2M | +28% |
| Total assets | DKK 42,1M | +379% |
| Equity | DKK 6,9M | +40% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 19 | 891 | 1.409 | 570 | 975 | 1.157 | — | — | — | 4.360 | 5.124 |
| Staff expenses | -0 | -0 | -0 | -0 | -422 | -1.085 | -1.059 | -1.188 | -1.337 | -1.569 | -2.056 | -2.243 |
| EBITDA | 291 | 19 | 891 | 1.409 | 148 | -110 | 98 | 477 | 33 | 887 | 2.304 | 2.881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -32 |
| EBIT | 291 | 19 | 891 | 1.409 | 148 | -110 | 98 | 477 | 33 | 887 | 2.291 | 2.849 |
| Net financials | -8 | -10 | -15 | -15 | -16 | -14 | -7 | -15 | -28 | -27 | -19 | 27 |
| Profit before tax | 283 | 10 | 876 | 1.394 | 133 | -124 | 91 | 462 | 6 | 860 | 2.272 | 2.876 |
| Tax | 73 | 5 | 212 | 313 | 35 | -24 | 23 | 104 | 4 | 196 | 563 | 691 |
| Net profit | 209 | 5 | 664 | 1.081 | 98 | -99 | 68 | 358 | 2 | 663 | 1.709 | 2.185 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 661 | 1.660 | 2.547 | 2.836 | 2.945 | 2.899 | 4.418 | 2.400 | 6.509 | 8.780 | 42.083 |
| Equity | 289 | 197 | 862 | 1.842 | 1.841 | 1.742 | 1.810 | 2.107 | 1.998 | 2.661 | 4.921 | 6.870 |
| Long-term debt | 0 | 175 | 200 | 0 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 293 | 289 | 598 | 704 | 795 | 1.003 | 889 | 2.110 | 202 | 3.847 | 3.853 | 35.207 |
| Total debt | 293 | 464 | 798 | 704 | 995 | 1.203 | 1.089 | 2.310 | 402 | 3.847 | 3.853 | 35.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2012 | — | — |
TB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEGH Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Geisler Hansen | Management | 0 companies |
| Thomas Bertram | Management | 0 companies |