| Revenue | DKK 29,1M | +1% |
| EBITDA | DKK 528K | -30% |
| Net profit | DKK 323K | -26% |
| Total assets | DKK 13M | +2% |
| Equity | DKK 11M | +3% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.392 | 20.709 | 20.630 | 20.196 | 19.267 | 19.512 | 19.487 | 19.459 | 20.358 | 25.661 | 29.889 | 28.936 | 29.136 |
| Staff expenses | -2.152 | -2.064 | -2.097 | -2.181 | -2.203 | -2.302 | -2.279 | -2.297 | -2.419 | -2.832 | -2.594 | -2.635 | -2.835 |
| EBITDA | 771 | 354 | 341 | 481 | 381 | 435 | 397 | 361 | 324 | 418 | 653 | 758 | 528 |
| Depreciation & amort. | -443 | -447 | -440 | -479 | -688 | -587 | -623 | -589 | -550 | -446 | -462 | -485 | -506 |
| EBIT | 328 | -93 | -99 | 2 | -307 | -152 | -226 | -228 | -226 | -28 | 191 | 273 | 22 |
| Net financials | 203 | 158 | 190 | 175 | 142 | 143 | 136 | 135 | 176 | 180 | 240 | 294 | 395 |
| Profit before tax | 531 | 65 | 92 | 181 | -164 | -9 | -90 | -93 | 98 | 153 | 431 | 567 | 417 |
| Tax | 133 | -6 | -2 | -33 | -44 | -6 | -29 | 35 | 22 | 33 | 96 | 127 | 94 |
| Net profit | 398 | 71 | 94 | 214 | -120 | -3 | -61 | -128 | 76 | 120 | 335 | 440 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.638 | 10.569 | 10.678 | 10.897 | 10.830 | 10.794 | 10.737 | 10.840 | 11.003 | 12.717 | 12.381 | 12.768 | 12.974 |
| Equity | 9.952 | 9.624 | 9.722 | 9.940 | 9.821 | 9.822 | 9.765 | 9.641 | 9.720 | 9.842 | 10.187 | 10.630 | 10.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 149 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 351 | 364 | 398 | 494 | 462 | 492 | 608 | 597 | 2.306 | 1.528 | 1.462 | 1.392 |
| Total debt | 444 | 351 | 364 | 398 | 494 | 462 | 492 | 684 | 746 | 2.306 | 1.528 | 1.462 | 1.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Unofficial title | Unofficial title | 1899 | — | — |
IM Deputy | Deputy | 2003 | — | — |
RN Deputy | Deputy | 2025 | — | — |
KK Deputy | Deputy | 2007 | — | — |
FD Deputy | Deputy | 2014 | — | — |
MM Deputy | Deputy | 1999 | — | — |
RS Deputy | Deputy | 2021 | — | — |
JE Deputy | Deputy | 2013 | — | — |
HG Unofficial title | Unofficial title | 2021 | — | — |
ES Deputy | Deputy | 2002 | — | — |
SN | Deputy | 1899 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1899 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 1899 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1899 | — | — | |
| Chairman | 1899 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elmer Dam Larsen | Unofficial title | 0 companies |
| Inger Marie Bojesen | Deputy | 0 companies |
| Rikke Nørgaard | Deputy | 0 companies |
| Kirsten Knudsen | Deputy | 0 companies |
| Frits Dahl | Deputy | 0 companies |
| Mogens Mogensen | Deputy | 0 companies |
| Rikke Susanne Kristensen | Deputy | 0 companies |
| John Erik Nielsen | Deputy | 0 companies |
| Henrik Gade Johansen | Unofficial title | 0 companies |
| Else Skjønnemann Nielsen | Deputy | 0 companies |
| Sven-Erik Neergaard-Nielsen | Deputy | 0 companies |
| Grethe Lis Mogensen | Board of Directors | 0 companies |
| Jens Evald Jensen | Board of Directors | 0 companies |
| Ulla Gjerløv Christensen | Board of Directors | 0 companies |
| Tommy Skov Madsen | Board of Directors | 0 companies |
| Lars Andersen | Deputy Chairman | 0 companies |
| Timothy Stuart Willis-Christensen | Board of Directors | 0 companies |
| Lars Nørgaard Jørgensen | Chairman | 0 companies |
| Marianne Krogh Halskov | Chairman | 0 companies |
| Brian Thomsen | Board of Directors | 0 companies |
| Sveinung Moesgaard Skjesol | Board of Directors | 0 companies |
| Johannes Haase | Board of Directors | 0 companies |
| Sonja Birthe Grimm | Board of Directors | 0 companies |
| Bente Dagmar Christensen | Board of Directors | 0 companies |
| Hans Levisen | Board of Directors | 0 companies |
| Bente Slesvig Jensen | Board of Directors | 0 companies |
| Bent Mogensen | Board of Directors | 0 companies |
| Mads Klug | Board of Directors | 0 companies |
| Finn Kjærgaard | Board of Directors | 0 companies |
| Margretha Clausen | Board of Directors | 0 companies |
| Peter Rosenkilde Christensen | Board of Directors | 0 companies |
| Niels Ib Nielsen | Board of Directors | 0 companies |
| Poul Bigum | Chairman | 0 companies |
| Jens Poul Melgaard | Board of Directors | 0 companies |
| Claus Falkenberg Jensen | Board of Directors | 0 companies |
| Gitte Raahauge Mogensen | Board of Directors | 0 companies |
| Jan Skytte Larsen | Chairman | 0 companies |
| Svend Christensen | Board of Directors | 0 companies |
| Ellen Katrine Buus Bæk | Deputy Chairman | 0 companies |
| Marianne Korsgaard Jensen | Board of Directors | 0 companies |
| Alice Grønborg Krag | Board of Directors | 0 companies |
| Christian Ingemann Rasmussen | Board of Directors | 0 companies |
| Birgit Trine Jensen | Board of Directors | 0 companies |
| Lene Lindbjerg | Board of Directors | 0 companies |
| Ketty Kragelund Pedersen | Board of Directors | 0 companies |
| Kjeld Rasmussen | Chairman | 0 companies |