| Revenue | DKK -215K | +6% |
| EBITDA | DKK -315K | -4% |
| Net profit | DKK -10,2M | -132% |
| Total assets | DKK 86M | -19% |
| Equity | DKK 85,7M | -12% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -64 | -113 | -112 | -139 | -120 | -104 | -103 | -104 | -161 | -187 | -204 | -215 |
| Staff expenses | -100 | -100 | -450 | -350 | -350 | -350 | -350 | -350 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -166 | -164 | -563 | -462 | -489 | 331 | -454 | -453 | -204 | -261 | -287 | -304 | -315 |
| Depreciation & amort. | -0 | -0 | -74 | -81 | -81 | -81 | -81 | -4 | -49 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -164 | -638 | -543 | -571 | 250 | -535 | -457 | -253 | -261 | -287 | -304 | -315 |
| Net financials | 2.993 | 4.286 | 2.794 | 5.350 | 7.413 | -1.271 | 1.609 | 9.920 | 17.142 | 565 | 24.884 | 41.760 | -9.802 |
| Profit before tax | 2.827 | 4.122 | 2.157 | 4.807 | 6.843 | -1.021 | 1.074 | 9.463 | 16.889 | 303 | 24.597 | 41.456 | -10.117 |
| Tax | 712 | 1.011 | 507 | 1.057 | 1.506 | 401 | 236 | 2.081 | 3.723 | 69 | 5.412 | 9.120 | 96 |
| Net profit | 2.116 | 3.110 | 1.650 | 3.749 | 5.337 | -1.422 | 837 | 7.382 | 13.166 | 235 | 19.185 | 32.336 | -10.213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.600 | 45.857 | 46.932 | 50.461 | 48.578 | 45.385 | 45.409 | 54.370 | 68.850 | 65.655 | 89.840 | 106.115 | 85.965 |
| Equity | 41.793 | 44.904 | 46.554 | 49.803 | 47.390 | 45.365 | 45.396 | 52.778 | 65.444 | 65.583 | 84.673 | 96.961 | 85.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.904 | 9.120 | 0 |
| Short-term debt | 807 | 953 | 358 | 627 | 1.154 | 20 | 13 | 1.559 | 3.406 | 72 | 263 | 33 | 217 |
| Total debt | 807 | 953 | 358 | 627 | 1.154 | 20 | 13 | 1.559 | 3.406 | 72 | 5.167 | 9.154 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Brünnich Petersen | Management | 0 companies |