| Revenue | DKK -71K | +290% |
| EBITDA | DKK -71K | -175% |
| Net profit | DKK -75K | -188% |
| Total assets | DKK 9K | +336% |
| Equity | DKK -126K | -147% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.995 | 98 | -52 | 77 | -45 | -32 | -68 | -127 | -57 | 76 | 45 | -18 | -71 |
| Staff expenses | -1.263 | -165 | -36 | -38 | -12 | -0 | -4 | -0 | -0 | -0 | -8 | -8 | -0 |
| EBITDA | 691 | -66 | -16 | 39 | -33 | -32 | -71 | -127 | -57 | 76 | 37 | -26 | -71 |
| Depreciation & amort. | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 558 | -66 | -16 | 39 | -33 | -32 | -71 | -127 | -57 | 76 | 37 | -26 | -71 |
| Net financials | -107 | -145 | 51 | 7 | -20 | -1 | 24 | 6 | -0 | -2 | 0 | -0 | -4 |
| Profit before tax | 451 | -212 | 34 | 46 | -53 | -33 | -48 | -122 | -57 | 74 | 37 | -26 | -75 |
| Tax | 125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 326 | -212 | 34 | 46 | -53 | -33 | -48 | -122 | -57 | 74 | 37 | -26 | -75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 350 | 294 | 287 | 153 | 115 | 98 | 38 | 25 | 16 | 20 | 2 | 9 |
| Equity | 406 | 96 | 131 | 177 | 124 | 91 | 43 | -79 | -136 | -62 | -25 | -51 | -126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 253 | 163 | 110 | 29 | 25 | 55 | 117 | 160 | 78 | 45 | 53 | 135 |
| Total debt | 630 | 253 | 163 | 110 | 29 | 25 | 55 | 117 | 160 | 78 | 45 | 53 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|