| Revenue | DKK 869K | +88% |
| EBITDA | DKK 37K | -35% |
| Net profit | DKK 6K | -73% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 5K | +749% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 93 | 55 | 220 | 0 | -72 | 177 | 209 | 628 | 1.227 | 917 | 462 | 869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -42 | 47 | 178 | -38 | -72 | 177 | 53 | -75 | 33 | -34 | 57 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -8 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -42 | 47 | 178 | -38 | -78 | 177 | 45 | -83 | 33 | -34 | 57 | 37 |
| Net financials | 0 | -0 | -1 | -0 | -26 | -31 | -35 | -35 | -29 | -35 | -32 | -34 | -31 |
| Profit before tax | -11 | -42 | 46 | 178 | -64 | -110 | 143 | 10 | -112 | -2 | -66 | 23 | 6 |
| Tax | -0 | -0 | -0 | 38 | -0 | -0 | 23 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -42 | 46 | 140 | -64 | -110 | 120 | 7 | -112 | -2 | -66 | 23 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 375 | 735 | 1.113 | 846 | 1.031 | 1.047 | 1.146 | 1.921 | 1.744 | 1.775 | 1.909 | 1.708 |
| Equity | 66 | 10 | 56 | 196 | 132 | 22 | 148 | 155 | 44 | 42 | -24 | -1 | 5 |
| Long-term debt | 182 | 364 | 679 | 879 | 675 | 970 | 884 | 945 | 1.803 | 1.572 | 1.743 | 1.809 | 1.187 |
| Short-term debt | -25 | 1 | 0 | 38 | 40 | 40 | 15 | 46 | 75 | 130 | 56 | 102 | 516 |
| Total debt | 157 | 365 | 679 | 917 | 714 | 1.009 | 899 | 991 | 1.878 | 1.702 | 1.798 | 1.910 | 1.703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|