| Revenue | DKK 5M | +7% |
| EBITDA | DKK 1,7M | +19% |
| Net profit | DKK 856K | +27% |
| Total assets | DKK 8M | +14% |
| Equity | DKK 2,6M | +27% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.677 | 3.719 | 3.136 | 4.626 | 4.953 |
| Staff expenses | -2.937 | -3.003 | -3.049 | -3.231 | -3.239 |
| EBITDA | 740 | 716 | 87 | 1.395 | 1.656 |
| Depreciation & amort. | -59 | -72 | -75 | -359 | -420 |
| EBIT | 681 | 644 | 12 | 1.036 | 1.236 |
| Net financials | -184 | -166 | -192 | -162 | -134 |
| Profit before tax | 497 | 478 | -180 | 874 | 1.102 |
| Tax | 107 | 106 | -42 | 198 | 246 |
| Net profit | 390 | 372 | -138 | 676 | 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.990 | 6.500 | 6.324 | 6.990 | 7.957 |
| Equity | 1.338 | 1.610 | 1.372 | 2.048 | 2.605 |
| Long-term debt | 144 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.508 | 4.890 | 4.952 | 4.898 | 5.298 |
| Total debt | 5.652 | 4.890 | 4.952 | 4.898 | 5.298 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2012 |
JB Management | Management | 2012 |
| Former (1) | ||
PB Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Byskov Larsen | Management | 0 companies |
| Maria Byskov Lind | Founder | 0 companies |
| Jakob Byskov Lind | Management | 0 companies |