| Revenue | DKK 1,3M | -38% |
| EBITDA | DKK 457K | -59% |
| Net profit | DKK 370K | -58% |
| Total assets | DKK 5,9M | -15% |
| Equity | DKK 5M | -7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 402 | 697 | 1.303 | 1.625 | 2.071 | 2.168 | 2.361 | 3.209 | 2.736 | 2.130 | 1.312 |
| Staff expenses | -179 | -354 | -465 | -514 | -566 | -872 | -895 | -989 | -884 | -1.014 | -1.017 | -854 |
| EBITDA | 31 | 48 | 232 | 789 | 1.059 | 1.199 | 1.273 | 1.318 | 2.325 | 1.722 | 1.114 | 457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -167 | -5 | -4 | -0 | -0 | -10 |
| EBIT | 31 | 48 | 232 | 789 | 1.059 | 1.198 | 1.106 | 1.312 | 2.321 | 1.722 | 1.114 | 448 |
| Net financials | -26 | -29 | -62 | -46 | -118 | -53 | -47 | -32 | 45 | 72 | 26 | 29 |
| Profit before tax | 5 | 19 | 170 | 743 | 941 | 1.144 | 1.059 | 1.280 | 2.366 | 1.795 | 1.140 | 477 |
| Tax | 3 | 7 | 41 | 164 | 208 | 253 | 236 | 284 | 521 | 396 | 252 | 107 |
| Net profit | 2 | 12 | 129 | 579 | 733 | 892 | 823 | 996 | 1.845 | 1.399 | 888 | 370 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.366 | 1.957 | 2.194 | 2.984 | 4.381 | 4.989 | 5.355 | 5.819 | 7.687 | 8.699 | 6.973 | 5.946 |
| Equity | 82 | 95 | 224 | 1.382 | 1.989 | 2.771 | 3.474 | 4.351 | 6.076 | 7.043 | 5.431 | 5.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.284 | 1.863 | 1.970 | 1.602 | 2.391 | 2.218 | 1.541 | 1.468 | 1.612 | 1.656 | 1.542 | 863 |
| Total debt | 1.284 | 1.863 | 1.970 | 1.602 | 2.391 | 2.218 | 1.881 | 1.468 | 1.612 | 1.656 | 1.542 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2012 | — | — |
PA Founder | Founder | 2012 | — | — |
AB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiding Holding ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 5.0% | 5.0% | 2016 | |
CONSTRUCTIVE ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fischer | Founder | 0 companies |
| Peter Anthonsen | Founder | 0 companies |
| Alex Berg Eiding | Management | 0 companies |