| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +6% |
| Net profit | DKK -564K | -32% |
| Total assets | DKK 880 | -99% |
| Equity | DKK -8,9M | -7% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.724 | 0 | 0 | 135 | 88 | 174 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.382 | 0 | 9 | 119 | 72 | 155 | -16 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.382 | 0 | 9 | 119 | 72 | 155 | -16 | -17 | -16 |
| Net financials | -130 | -1 | -256 | -520 | -507 | -120 | -464 | -510 | -551 |
| Profit before tax | -1.512 | -1 | -246 | -401 | -436 | 35 | -480 | -527 | -567 |
| Tax | -314 | -0 | 4 | -0 | -0 | -0 | -52 | -101 | -3 |
| Net profit | -1.198 | -1 | -251 | -401 | -436 | 35 | -428 | -426 | -564 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.114 | 76 | 68 | 1 | 1 | 151 | 53 | 102 | 1 |
| Equity | 9.527 | 63 | -6.643 | -7.044 | -7.480 | -7.445 | -7.873 | -8.299 | -8.863 |
| Long-term debt | 273 | -4 | 6.711 | 5.719 | 6.087 | 374 | 336 | 299 | 299 |
| Short-term debt | 1.314 | 13 | 0 | 1.326 | 1.393 | 7.222 | 7.589 | 8.102 | 8.565 |
| Total debt | 1.587 | 13 | 6.711 | 7.045 | 7.480 | 7.596 | 7.925 | 8.401 | 8.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JZ Management | Management | 2014 | — | — |
KE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPZ ASSISTANCE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Zink | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |