| Revenue | DKK -4K | -37% |
| EBITDA | DKK -4K | +72% |
| Net profit | DKK 540K | -46% |
| Total assets | DKK 10,2M | +4% |
| Equity | DKK 10,1M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.190 | 471 | -1.044 | — | 490 | — | — | 951 | -13 | -4 | -3 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.190 | 471 | 1.038 | 492 | -3 | 535 | 740 | -3 | -13 | -4 | -3 | -13 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.190 | 471 | 1.038 | 492 | -3 | 535 | 740 | -3 | -13 | -4 | -3 | -13 | -4 |
| Net financials | 1.167 | 459 | -8 | 510 | 509 | 547 | 740 | 946 | 1.541 | 444 | 1.082 | 1.053 | 568 |
| Profit before tax | 1.157 | 452 | 1.030 | 507 | 505 | 544 | 737 | 942 | 1.529 | 440 | 1.079 | 1.040 | 564 |
| Tax | -10 | -6 | 15 | -0 | -0 | -0 | 1 | 6 | 12 | -0 | -0 | 45 | 24 |
| Net profit | 1.167 | 458 | 1.015 | 507 | 505 | 544 | 736 | 936 | 1.516 | 440 | 1.079 | 995 | 540 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.807 | 2.413 | 2.941 | 3.203 | 3.605 | 4.043 | 4.780 | 5.722 | 7.260 | 7.671 | 8.750 | 9.785 | 10.168 |
| Equity | 1.250 | 1.707 | 2.722 | 3.194 | 3.596 | 4.034 | 4.770 | 5.706 | 7.222 | 7.662 | 8.741 | 9.736 | 10.141 |
| Long-term debt | 1.550 | 699 | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 13 | 9 | 9 | 9 | 10 | 17 | 38 | 9 | 9 | 49 | 26 |
| Total debt | 1.557 | 706 | 219 | 9 | 9 | 9 | 10 | 17 | 38 | 9 | 9 | 49 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|