| Revenue | DKK 465K | -6028% |
| EBITDA | DKK 387K | +859% |
| Net profit | DKK 312K | +697% |
| Total assets | DKK 831K | +135% |
| Equity | DKK 517K | +153% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 95 | -1 | -112 | 27 | 92 | 41 | 156 | 80 | 58 | -8 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -28 | -44 | -11 | -0 | -0 | -40 | -43 | -78 |
| EBITDA | 18 | 95 | -1 | -112 | -1 | 48 | 30 | 156 | 80 | 18 | -51 | 387 |
| Depreciation & amort. | -0 | -40 | -0 | -0 | -0 | -0 | -10 | -13 | -13 | -13 | -0 | -0 |
| EBIT | 18 | 55 | -1 | -112 | -1 | 48 | 20 | 142 | 67 | 5 | -51 | 387 |
| Net financials | 0 | -0 | -1 | -0 | -0 | -1 | -1 | -2 | -3 | -3 | -1 | 1 |
| Profit before tax | 18 | 55 | -1 | -112 | -1 | 47 | 19 | 140 | 64 | 2 | -52 | 388 |
| Tax | 5 | 14 | 0 | -0 | 0 | 0 | 0 | 21 | 14 | 1 | -0 | 76 |
| Net profit | 14 | 41 | -2 | -112 | -1 | 47 | 19 | 119 | 50 | 1 | -52 | 312 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 213 | 170 | 59 | 86 | 228 | 271 | 416 | 421 | 407 | 354 | 831 |
| Equity | 94 | 135 | 133 | 22 | 21 | 68 | 87 | 206 | 256 | 257 | 204 | 517 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 78 | 37 | 37 | 64 | 160 | 184 | 208 | 162 | 150 | 149 | 314 |
| Total debt | 27 | 78 | 37 | 37 | 64 | 160 | 184 | 208 | 162 | 150 | 149 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JZ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Zangenberg | Management | 0 companies |