| Revenue | — | — |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK -22K | -240% |
| Total assets | DKK 183K | -5% |
| Equity | DKK 152K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -9 | 58 | -7 | -6 | -7 | -7 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -6 | -6 | -9 | 58 | -7 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -6 | -6 | -9 | 58 | -7 | -6 | -7 | -7 | -7 |
| Net financials | 115 | 11 | 5 | 1 | 3 | -0 | 161 | 14 | 25 | -21 |
| Profit before tax | -116 | 5 | -1 | -8 | 60 | -7 | 155 | 7 | 18 | -28 |
| Tax | -0 | 0 | 0 | -0 | 10 | -0 | -0 | -0 | 2 | -6 |
| Net profit | -116 | 5 | -2 | -8 | 50 | -7 | 155 | 7 | 16 | -22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 85 | 83 | 76 | 155 | 148 | 159 | 175 | 194 | 183 |
| Equity | -42 | -37 | -39 | -46 | 4 | -3 | 151 | 159 | 175 | 152 |
| Long-term debt | 110 | 116 | 116 | 116 | 116 | 126 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 35 | 25 | 7 | 16 | 17 | 31 |
| Total debt | 116 | 122 | 122 | 122 | 151 | 152 | 7 | 16 | 17 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|