| Revenue | DKK 214K | -3% |
| EBITDA | DKK 214K | -3% |
| Net profit | DKK 168K | -3% |
| Total assets | DKK 598K | +12% |
| Equity | DKK 571K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | -38 | 140 | 169 | 305 | 267 | 301 | 265 | 280 | 280 | 251 | 270 | 221 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -65 | -0 | -1 | -1 | -0 | -0 |
| EBITDA | 121 | -38 | 140 | 169 | 305 | 267 | 301 | 200 | 215 | 280 | 250 | 269 | 221 | 214 |
| Depreciation & amort. | -8 | -100 | -56 | -56 | -56 | -56 | -56 | -56 | -56 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -138 | 84 | 113 | 249 | 211 | 245 | 144 | 159 | 280 | 250 | 269 | 221 | 214 |
| Net financials | -2 | -30 | -28 | -29 | -18 | -7 | -2 | -2 | -4 | -5 | -5 | 0 | -0 | 1 |
| Profit before tax | 110 | -168 | 56 | 85 | 231 | 205 | 243 | 142 | 155 | 275 | 245 | 269 | 221 | 215 |
| Tax | 29 | -44 | 10 | 16 | 51 | 45 | 54 | 31 | 42 | 61 | 54 | 59 | 49 | 47 |
| Net profit | 82 | -124 | 46 | 69 | 180 | 160 | 190 | 111 | 112 | 214 | 191 | 210 | 172 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 576 | 809 | 736 | 449 | 538 | 393 | 355 | 395 | 367 | 415 | 512 | 533 | 598 |
| Equity | 162 | -42 | 4 | 73 | 253 | 288 | 277 | 198 | 197 | 298 | 375 | 470 | 524 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 522 | 727 | 601 | 147 | 213 | 91 | 145 | 198 | 68 | 40 | 42 | 9 | 27 |
| Total debt | 522 | 522 | 727 | 601 | 147 | 213 | 91 | 145 | 198 | 68 | 40 | 42 | 9 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Tvilum | Management | 0 companies |