| Revenue | DKK -351K | -102% |
| EBITDA | DKK -851K | -107% |
| Net profit | DKK -665K | -107% |
| Total assets | DKK 278K | -91% |
| Equity | DKK -35K | -115% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.473 | 7.126 | 7.674 | 7.471 | 6.875 | 7.142 | 7.724 | 5.108 | 8.863 | 17.455 | -351 |
| Staff expenses | -4.626 | -5.527 | -5.178 | -5.500 | -5.525 | -6.217 | -5.646 | -4.371 | -5.544 | -4.931 | -500 |
| EBITDA | 1.847 | 1.599 | 2.496 | 1.971 | 1.350 | 925 | 2.078 | 737 | 3.319 | 12.524 | -851 |
| Depreciation & amort. | -1.470 | -1.481 | -1.491 | -1.521 | -1.542 | -113 | -107 | -112 | -104 | -75 | -0 |
| EBIT | 377 | 118 | 1.005 | 450 | -192 | 811 | 1.970 | 624 | 3.215 | 12.449 | -851 |
| Net financials | -471 | -515 | -459 | -393 | -339 | -264 | -17 | -31 | -50 | -45 | -1 |
| Profit before tax | -94 | -397 | 545 | 56 | -531 | 547 | 1.953 | 594 | 3.165 | 12.404 | -852 |
| Tax | -18 | -87 | 134 | 12 | -116 | 192 | 364 | 131 | 697 | 2.735 | -188 |
| Net profit | -76 | -310 | 412 | 44 | -415 | 356 | 1.590 | 463 | 2.468 | 9.669 | -665 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.661 | 7.526 | 7.346 | 6.959 | 5.525 | 4.841 | 4.114 | 4.085 | 5.725 | 3.263 | 278 |
| Equity | 454 | 143 | 555 | 599 | 184 | 540 | 2.129 | 1.092 | 1.560 | 230 | -35 |
| Long-term debt | 6.116 | 5.330 | 4.479 | 3.557 | 2.559 | 1.478 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.092 | 2.053 | 2.312 | 2.802 | 2.781 | 2.823 | 1.985 | 2.993 | 4.164 | 3.034 | 313 |
| Total debt | 8.208 | 7.383 | 6.791 | 6.360 | 5.341 | 4.301 | 1.985 | 2.993 | 4.164 | 3.034 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2012 | — | — |
MJ Management | Management | 2012 | — | — |
JM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDAL HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
ARNOLDI HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
JK HOLDING 2007 ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Dyrlund Arnoldi | Management | 0 companies |
| Martin Johan Handal | Management | 0 companies |
| Jan Michelsen | Management | 0 companies |