| Revenue | — | — |
| EBITDA | DKK 30K | -91% |
| Net profit | DKK 26K | -92% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 1,2M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -7 | -5 | -7 | -7 | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -7 | -5 | -7 | -7 | -8 | 164 | 294 | 376 | 338 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -7 | -5 | -7 | -7 | -8 | 164 | 294 | 376 | 338 | 30 |
| Net financials | -100 | 0 | 25 | 89 | 4 | 4 | 15 | 169 | 302 | 381 | 346 | 34 |
| Profit before tax | -100 | -5 | 18 | 84 | -4 | -3 | 7 | 164 | 294 | 372 | 338 | 24 |
| Tax | -0 | -0 | -0 | -4 | -2 | 2 | -6 | -1 | -2 | -2 | -2 | -2 |
| Net profit | -100 | -5 | 18 | 88 | -2 | -6 | 12 | 165 | 296 | 374 | 340 | 26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 25 | 117 | 129 | 122 | 138 | 307 | 696 | 1.102 | 1.440 | 1.242 |
| Equity | 0 | -5 | 13 | 100 | 98 | 93 | 105 | 270 | 566 | 940 | 1.280 | 1.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 12 | 17 | 31 | 29 | 33 | 37 | 130 | 161 | 160 | 58 |
| Total debt | 0 | 5 | 12 | 17 | 31 | 29 | 33 | 37 | 130 | 161 | 160 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|