| Revenue | DKK 2,7M | +76% |
| EBITDA | DKK 818K | +175584% |
| Net profit | DKK 988K | +674% |
| Total assets | DKK 1,6M | +36% |
| Equity | DKK -1,4M | +41% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 1.291 | 1.460 | 1.279 | 1.355 | 1.530 | 1.743 | 1.004 | 1.218 | 1.469 | 1.536 | 2.698 |
| Staff expenses | -556 | -861 | -1.173 | -1.213 | -1.350 | -1.442 | -1.574 | -1.467 | -1.361 | -1.468 | -1.526 | -1.880 |
| EBITDA | -121 | 430 | 288 | 66 | 4 | 87 | 170 | -463 | -142 | 1 | -0 | 818 |
| Depreciation & amort. | -242 | -485 | -485 | -485 | -485 | -242 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -364 | -55 | -197 | -419 | -480 | -155 | 170 | -463 | -142 | 1 | -0 | 808 |
| Net financials | -98 | -87 | -78 | -72 | -70 | -72 | -63 | 21 | -1 | -5 | -41 | -34 |
| Profit before tax | -462 | -142 | -275 | -491 | -550 | -228 | 107 | -442 | -144 | -5 | -42 | 773 |
| Tax | -97 | -31 | 128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -169 | -214 |
| Net profit | -365 | -111 | -403 | -491 | -550 | -228 | 107 | -442 | -144 | -5 | 128 | 988 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.788 | 2.545 | 2.015 | 1.275 | 856 | 769 | 825 | 789 | 920 | 997 | 1.179 | 1.600 |
| Equity | -285 | -396 | -799 | -1.290 | -1.840 | -2.068 | -1.961 | -2.403 | -2.547 | -2.552 | -2.424 | -1.436 |
| Long-term debt | 2.899 | 2.780 | 2.600 | 2.290 | 2.360 | 2.431 | 2.404 | 2.404 | 2.404 | 2.404 | 2.404 | 2.404 |
| Short-term debt | 3.074 | 2.941 | 2.814 | 275 | 2.696 | 406 | 382 | 788 | 1.062 | 1.145 | 1.199 | 632 |
| Total debt | 3.074 | 2.941 | 2.814 | 2.565 | 2.696 | 2.837 | 2.786 | 3.192 | 3.466 | 3.549 | 3.603 | 3.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DY Founder | Founder | 2012 | — | — |
WC Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEJLIG HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Aifang Lin | Chief Executive Officer | 0 companies |
| Dao Yun Huang | Founder | 0 companies |
| Weiyu Chen | Founder | 0 companies |