| Revenue | DKK 6,7M | +40% |
| EBITDA | DKK 64K | +103% |
| Net profit | DKK -513K | +84% |
| Total assets | DKK 3,1M | -20% |
| Equity | DKK -4,6M | -12% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | 14 | 2.748 | 8.736 | 6.928 | 4.826 | 6.743 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -6.065 | -6.841 | -7.507 | -7.208 | -6.679 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -10 | -24 | -3.318 | 1.896 | -578 | -2.382 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -420 | -430 | -413 | -50 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -35 | -49 | -3.738 | 1.466 | -991 | -2.432 | 64 |
| Net financials | 0 | 0 | 0 | 250 | 750 | -2 | -28 | 1.827 | -5 | -80 | -682 | -577 |
| Profit before tax | 0 | 0 | 0 | 250 | 750 | -37 | -77 | -1.911 | 1.461 | -1.072 | -3.115 | -513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 250 | 750 | -37 | -77 | -1.911 | 1.461 | -1.072 | -3.115 | -513 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 105 | 841 | 808 | 644 | 5.569 | 7.261 | 5.920 | 3.857 | 3.076 |
| Equity | 80 | 80 | 80 | 80 | 778 | 689 | 558 | -1.409 | 52 | -1.020 | -4.134 | -4.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 25 | 63 | 119 | 86 | 4.621 | 7.210 | 6.940 | 7.991 | 7.723 |
| Total debt | 0 | 0 | 0 | 25 | 63 | 119 | 86 | 4.621 | 7.210 | 6.940 | 7.991 | 7.723 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|