| Revenue | DKK 339K | +271% |
| EBITDA | DKK 339K | +271% |
| Net profit | DKK 290K | +83% |
| Total assets | DKK 2M | +23% |
| Equity | DKK 1,1M | +36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 292 | 96 | 120 | 123 | 153 | 16 | 515 | 239 | -339 | 71 | 91 | 339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 292 | 96 | 120 | 123 | 153 | 16 | -100 | 239 | -339 | 71 | 91 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 292 | 96 | 120 | 123 | 153 | 16 | -100 | 239 | -339 | 71 | 91 | 339 |
| Net financials | -0 | 0 | -3 | -3 | 18 | 13 | 1 | -6 | 35 | -88 | 60 | 115 | 33 |
| Profit before tax | 21 | 292 | 93 | 117 | 141 | 166 | 18 | -105 | 273 | -427 | 131 | 207 | 372 |
| Tax | 6 | 72 | 22 | 26 | 31 | 36 | 4 | -23 | 60 | -0 | -3 | 48 | 82 |
| Net profit | 15 | 220 | 71 | 91 | 110 | 129 | 14 | -82 | 213 | -427 | 134 | 158 | 290 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 638 | 583 | 761 | 722 | 1.007 | 1.255 | 1.178 | 1.563 | 1.305 | 1.401 | 1.609 | 1.973 |
| Equity | 165 | 386 | 457 | 548 | 658 | 787 | 801 | 719 | 932 | 505 | 639 | 798 | 1.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 252 | 126 | 213 | 64 | 219 | 454 | 459 | 631 | 800 | 761 | 811 | 885 |
| Total debt | 183 | 252 | 126 | 213 | 64 | 219 | 454 | 459 | 631 | 800 | 761 | 811 | 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Iversen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Iversen | Management | 0 companies |