| Revenue | DKK 193K | -1% |
| EBITDA | DKK 76K | -55% |
| Net profit | DKK -239 | -100% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 193 | 194 | 194 | 194 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 169 | 121 | 169 | 76 |
| Depreciation & amort. | -37 | -37 | -37 | -37 | -37 |
| EBIT | 83 | 133 | 84 | 133 | 39 |
| Net financials | -25 | -23 | -39 | -51 | -40 |
| Profit before tax | 57 | 109 | 45 | 81 | -0 |
| Tax | 13 | 24 | 10 | 18 | 0 |
| Net profit | 45 | 85 | 35 | 63 | -0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.515 | 2.511 | 2.482 | 2.467 | 2.340 |
| Equity | 1.221 | 1.306 | 1.342 | 1.405 | 1.405 |
| Long-term debt | 1.059 | 952 | 849 | 746 | 640 |
| Short-term debt | 137 | 129 | 158 | 165 | 144 |
| Total debt | 1.196 | 1.082 | 1.007 | 911 | 784 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LO Management | Management | 2012 |
CP Management | Management | 2012 |
TS Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Ovesen | Management | 0 companies |
| Christian Peder Hammelsvang - Hindkjær | Management | 0 companies |
| Tommy Schnedler Bogh | Management | 0 companies |