| Revenue | DKK 11K | -68% |
| EBITDA | DKK -169K | -378% |
| Net profit | DKK 178K | +671% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 5,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | 70 | 116 | 104 | 113 | 118 | 109 | 33 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 |
| EBITDA | 88 | 142 | -6 | 373 | 5.830 | -14 | 70 | 116 | 104 | 113 | 118 | 109 | -35 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -12 | -16 | -14 | -16 | -16 | -16 | -12 | -10 |
| EBIT | 88 | 142 | -6 | 373 | 5.830 | -17 | 58 | 101 | 89 | 97 | 102 | 93 | -48 | -179 |
| Net financials | 91 | 155 | 293 | 389 | 5.841 | -416 | -111 | 223 | 124 | 313 | 85 | 296 | 31 | 411 |
| Profit before tax | 86 | 142 | 286 | 374 | 5.830 | -433 | -53 | 323 | 213 | 410 | 187 | 388 | -17 | 231 |
| Tax | -2 | -3 | -1 | -3 | 9 | -17 | -12 | 71 | 57 | 94 | 45 | 89 | 14 | 53 |
| Net profit | 88 | 145 | 287 | 377 | 5.821 | -416 | -41 | 252 | 156 | 316 | 142 | 299 | -31 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 470 | 642 | 919 | 6.830 | 5.959 | 5.850 | 6.029 | 5.888 | 6.012 | 5.779 | 5.810 | 5.096 | 5.154 |
| Equity | 398 | 447 | 637 | 914 | 6.634 | 5.918 | 5.771 | 5.915 | 5.771 | 5.838 | 5.680 | 5.679 | 5.048 | 5.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 24 | 5 | 5 | 196 | 41 | 79 | 113 | 117 | 174 | 99 | 131 | 48 | 63 |
| Total debt | 23 | 24 | 5 | 5 | 196 | 41 | 79 | 113 | 117 | 174 | 99 | 131 | 48 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|