| Revenue | DKK -6K | +936% |
| EBITDA | DKK 3,2M | +3454% |
| Net profit | DKK 3,2M | +3257% |
| Total assets | DKK 5K | +162% |
| Equity | DKK -518K | +86% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.652 | 2.100 | 2.300 | 1.800 | 1.775 | 1.966 | 1.778 | -42 | -29 | -1 | -6 |
| Staff expenses | -1.902 | -2.218 | -2.216 | -1.803 | -1.699 | -1.899 | -1.600 | -20 | -1 | -2 | -1 |
| EBITDA | -250 | -118 | 84 | -3 | 76 | 67 | 179 | -3.554 | -192 | -94 | 3.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -250 | -118 | 84 | -3 | 76 | 67 | 179 | -3.554 | -192 | -94 | 3.159 |
| Net financials | 0 | 0 | -3 | 0 | 12 | 9 | 20 | 18 | 17 | 5 | 2 |
| Profit before tax | -250 | -118 | 81 | -3 | 89 | 76 | 198 | -3.537 | -175 | -89 | 3.161 |
| Tax | -0 | -30 | 21 | -1 | 29 | 44 | 17 | -8 | -3 | 11 | -0 |
| Net profit | -201 | -89 | 60 | -3 | 59 | 33 | 181 | -3.528 | -172 | -100 | 3.161 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 92 | 507 | 387 | 643 | 1.674 | 3.369 | 17 | 15 | 2 | 5 |
| Equity | -121 | -210 | -150 | -151 | -92 | -59 | 122 | -3.406 | -3.578 | -3.679 | -518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 302 | 657 | 539 | 735 | 1.733 | 3.247 | 3.423 | 3.593 | 3.680 | 522 |
| Total debt | 217 | 302 | 657 | 539 | 735 | 1.733 | 3.247 | 3.423 | 3.593 | 3.680 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|