| Revenue | DKK -10K | +292% |
| EBITDA | DKK -10K | -292% |
| Net profit | DKK -15K | -2185% |
| Total assets | DKK 610K | +0% |
| Equity | DKK 69K | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -2 | -1 | -2 | -2 | -2 | -3 | -2 | -2 | -3 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -2 | -1 | -2 | -2 | -2 | -3 | -2 | -2 | -3 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -2 | -1 | -2 | -2 | -2 | -3 | -2 | -2 | -3 | -10 |
| Net financials | -29 | 18 | -13 | 6 | 81 | 82 | 25 | 19 | 12 | -23 | 3 | -7 |
| Profit before tax | -32 | 15 | -15 | 5 | 79 | 80 | 23 | 16 | 9 | -26 | 0 | -17 |
| Tax | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -1 | -2 |
| Net profit | -31 | 16 | -15 | 6 | 80 | 80 | 24 | 17 | 11 | -26 | 1 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 71 | 59 | 65 | 147 | 180 | 156 | 107 | 616 | 599 | 612 | 610 |
| Equity | 49 | 64 | 49 | 55 | 135 | 162 | 132 | 98 | 109 | 83 | 84 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 7 | 9 | 10 | 12 | 18 | 25 | 9 | 507 | 516 | 529 | 541 |
| Total debt | 4 | 7 | 9 | 10 | 12 | 18 | 25 | 9 | 507 | 516 | 529 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2012 | — | — |
KL Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Skovrup Stampe | Founder | 0 companies |
| Kristian Lauge Meldgaard | Founder | 0 companies |