| Revenue | DKK 2,7M | +3% |
| EBITDA | DKK 2,7M | +3% |
| Net profit | DKK 958K | +4% |
| Total assets | DKK 8,7M | -2% |
| Equity | DKK 4M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 658 | 695 | 844 | 1.059 | 823 | 1.069 | 1.117 | 2.126 | 2.251 | 2.347 | 2.593 | 2.670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 658 | 695 | 844 | 1.059 | 823 | 1.069 | 1.117 | 2.126 | 2.251 | 2.347 | 2.593 | 2.670 |
| Depreciation & amort. | -83 | -388 | -447 | -517 | -603 | -607 | -393 | -427 | -1.317 | -1.303 | -1.219 | -1.405 | -1.437 |
| EBIT | 137 | 270 | 247 | 327 | 456 | 216 | 676 | 690 | 809 | 948 | 1.129 | 1.189 | 1.233 |
| Net financials | -63 | -138 | -81 | -31 | -0 | -21 | -5 | -12 | -25 | -17 | -17 | -9 | -5 |
| Profit before tax | 74 | 132 | 166 | 295 | 456 | 195 | 671 | 678 | 784 | 932 | 1.112 | 1.180 | 1.228 |
| Tax | 25 | 1 | -6 | 64 | 103 | -217 | 154 | 155 | 184 | 206 | 245 | 260 | 270 |
| Net profit | 50 | 131 | 172 | 231 | 353 | 412 | 517 | 524 | 600 | 726 | 868 | 920 | 958 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.874 | 1.995 | 2.002 | 3.350 | 2.022 | 2.489 | 2.314 | 8.440 | 8.966 | 7.360 | 8.039 | 8.889 | 8.693 |
| Equity | 130 | 260 | 433 | 664 | 1.017 | 1.428 | 1.945 | 2.169 | 2.469 | 2.894 | 3.462 | 3.882 | 4.040 |
| Long-term debt | 1.050 | 450 | 50 | 0 | 163 | 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 1.259 | 1.500 | 2.687 | 843 | 492 | 369 | 6.131 | 6.413 | 4.458 | 4.578 | 5.007 | 4.653 |
| Total debt | 1.720 | 1.709 | 1.550 | 2.687 | 1.006 | 1.061 | 369 | 6.131 | 6.413 | 4.458 | 4.578 | 5.007 | 4.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2016 | — | — |
SP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNSP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Roland Nielsen | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |