| Revenue | DKK 21,6M | +7% |
| EBITDA | DKK 327K | +104% |
| Net profit | DKK 43K | +101% |
| Total assets | DKK 9,9M | -45% |
| Equity | DKK 6,2M | +1% |
| Employees | 50 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.189 | 18.801 | 22.454 | 18.722 | 19.650 | 20.950 | 21.573 | 21.792 | 20.975 | 24.873 | 20.184 | 21.649 |
| Staff expenses | -14.696 | -16.332 | -18.806 | -18.134 | -17.345 | -19.497 | -19.674 | -21.626 | -21.491 | -32.160 | -28.959 | -21.322 |
| EBITDA | 1.493 | 2.469 | 3.648 | 588 | 2.305 | 949 | 1.899 | 177 | -517 | -7.287 | -8.793 | 327 |
| Depreciation & amort. | -290 | -431 | -464 | -445 | -481 | -445 | -172 | -200 | -139 | -419 | -344 | -337 |
| EBIT | 1.202 | 2.038 | 3.185 | 143 | 1.824 | 503 | 1.727 | -23 | -656 | -7.707 | -9.137 | -9 |
| Net financials | -1 | -38 | -1 | -5 | -26 | -64 | -4 | -54 | -91 | -4 | -138 | 66 |
| Profit before tax | 1.201 | 2.001 | 3.184 | 139 | 1.798 | 440 | 1.723 | -78 | -748 | -7.710 | -9.275 | 56 |
| Tax | 300 | 491 | 736 | 34 | 396 | 238 | 379 | -17 | -164 | -1.663 | -2.026 | 13 |
| Net profit | 901 | 1.510 | 2.448 | 105 | 1.402 | 202 | 1.344 | -61 | -583 | -6.047 | -7.250 | 43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.724 | 6.837 | 5.927 | 6.272 | 7.634 | 6.201 | 7.883 | 14.860 | 11.269 | 27.958 | 17.832 | 9.869 |
| Equity | 981 | 1.691 | 3.599 | 3.344 | 4.746 | 4.168 | 5.512 | 5.451 | 4.868 | 9.703 | 6.203 | 6.246 |
| Long-term debt | 0 | 0 | 0 | 548 | 518 | 0 | 506 | 1.509 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.652 | 5.017 | 2.209 | 2.263 | 2.296 | 1.985 | 1.845 | 7.821 | 6.401 | 16.416 | 11.629 | 3.623 |
| Total debt | 5.652 | 5.017 | 2.209 | 2.811 | 2.814 | 1.985 | 2.351 | 9.331 | 6.401 | 16.416 | 11.629 | 3.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2012 | — | — |
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altiden Omsorg A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Laursen | Management | 0 companies |
| Jacob Snedker Hoydal | Management | 0 companies |
| David Berneheim | Board of Directors | 0 companies |
| Ulf Munch Sørensen | Board of Directors | 0 companies |
| Sabine Pauk Pedersen | Chairman | 0 companies |
| Tina Søgaard Rasmussen | Board of Directors | 0 companies |
| Marianne Fink Gjerding | Chairman | 0 companies |
| Peter Greisen | Board of Directors | 0 companies |
| Jan Wilken | Chairman | 0 companies |
| Bente Adolphsen | Board of Directors | 0 companies |
| Margit Helene Lalkovits Beuchert | Board of Directors | 0 companies |
| Ulla Kristina Tansen | Chairman | 0 companies |
| Dennis Glenn Damgaard | Chairman | 0 companies |
| Trine Mottlau | Chairman | 0 companies |
| Miriam Karin Toft | Chairman | 0 companies |
| Merete Jensen | Chairman | 0 companies |
| Helle Elisabeth Mørk Balling | Board of Directors | 0 companies |
| Claus Bilde | Board of Directors | 0 companies |
| Fredrik Gren | Chairman | 0 companies |
| Preben Christensen | Board of Directors | 0 companies |
| Lars Munksgård Toft | Chairman | 0 companies |
| Maja Hjorth Hansen | Board of Directors | 0 companies |
| Geir Petter Lægreid | Board of Directors | 0 companies |
| Karin Krogsøe Kappel | Deputy Chairman | 0 companies |
| Brian Laursen | Board of Directors | 0 companies |