| Revenue | DKK 0 | — |
| EBITDA | DKK 971K | +2750% |
| Net profit | DKK 963K | +4874% |
| Total assets | DKK 3,4M | +23% |
| Equity | DKK 2,2M | +79% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | -1 | -3 | -4 | -4 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1 | -1 | -3 | -4 | -4 | -3 | -1 | -42 | -50 | 34 | 971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1 | -1 | -3 | -4 | -4 | -3 | -1 | -42 | -50 | 34 | 971 |
| Net financials | -1 | 0 | 0 | 323 | 0 | 0 | -2 | 0 | -40 | 0 | -11 | 967 |
| Profit before tax | -8 | 1 | -1 | 321 | -4 | -4 | -5 | -1 | -43 | -50 | 33 | 963 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -21 | 0 | -4 | -3 | 6 | -0 |
| Net profit | -8 | 0 | -1 | 321 | -4 | -4 | 16 | -1 | -39 | -47 | 19 | 963 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 73 | 112 | 2.574 | 2.578 | 2.578 | 2.601 | 2.651 | 2.628 | 2.614 | 2.803 | 3.441 |
| Equity | 72 | 73 | 71 | 1.284 | 1.280 | 1.275 | 1.292 | 1.290 | 1.251 | 1.204 | 1.224 | 2.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 41 | 1.290 | 1.298 | 1.302 | 1.309 | 1.360 | 1.377 | 1.410 | 1.580 | 1.254 |
| Total debt | 0 | 0 | 41 | 1.290 | 1.298 | 1.302 | 1.309 | 1.360 | 1.377 | 1.410 | 1.580 | 1.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Møller Barkholt | Management | 0 companies |