| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK 500K | -40% |
| Total assets | DKK 6,8M | -4% |
| Equity | DKK 6,8M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -11 | -8 | -8 | -8 | -8 | -10 | -10 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -11 | -8 | -8 | -8 | -8 | -44 | -10 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -11 | -8 | -8 | -8 | -8 | -44 | -10 | -11 | -10 | -10 |
| Net financials | 654 | 475 | 477 | 429 | 1.027 | 999 | 1.006 | 1.009 | -617 | 411 | 841 | 519 |
| Profit before tax | 649 | 470 | 466 | 421 | 1.019 | 991 | 998 | 965 | -627 | 400 | 831 | 509 |
| Tax | -18 | -16 | -15 | -11 | -9 | -14 | 15 | -6 | -59 | -13 | -3 | 9 |
| Net profit | 667 | 486 | 481 | 432 | 1.028 | 1.005 | 983 | 971 | -568 | 413 | 834 | 500 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.339 | 2.332 | 2.914 | 2.869 | 3.926 | 4.840 | 5.527 | 6.391 | 5.294 | 6.150 | 7.038 | 6.774 |
| Equity | 747 | 1.233 | 1.664 | 2.046 | 3.023 | 3.975 | 4.904 | 5.820 | 5.196 | 5.552 | 6.327 | 6.766 |
| Long-term debt | 700 | 600 | 500 | 400 | 300 | 200 | 507 | 401 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 499 | 750 | 423 | 603 | 665 | 116 | 170 | 99 | 599 | 711 | 8 |
| Total debt | 1.592 | 1.099 | 1.250 | 823 | 903 | 865 | 623 | 571 | 99 | 599 | 711 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|