| Revenue | DKK -51K | -110% |
| EBITDA | DKK -463K | -522% |
| Net profit | DKK -563K | -1136% |
| Total assets | DKK 291K | -13% |
| Equity | DKK -317K | -228% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 675 | 599 | 878 | 504 | -51 |
| Staff expenses | -752 | -416 | -681 | -394 | -412 |
| EBITDA | -77 | 183 | 198 | 110 | -463 |
| Depreciation & amort. | -61 | -26 | -30 | -31 | -17 |
| EBIT | -138 | 157 | 168 | 79 | -480 |
| Net financials | -1 | -0 | -0 | -6 | -72 |
| Profit before tax | -139 | 156 | 168 | 73 | -552 |
| Tax | -28 | 40 | 43 | 18 | 12 |
| Net profit | -111 | 117 | 125 | 54 | -563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 274 | 385 | 434 | 334 | 291 |
| Equity | -49 | 67 | 192 | 247 | -317 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 317 | 241 | 87 | 608 |
| Total debt | 324 | 317 | 241 | 87 | 608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Founder | Founder | 2012 |
JB Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Bo Nygaard | Founder | 0 companies |
| Jette Betteke Nygaard | Founder | 0 companies |